Consolidated Financial Statements
(Unit : KRW bn)
연결 재무상태표
:구분
,2018
,2017
,2016
,유동자산
,비유동자산
,자산총계
,유동부채
,비유동부채
,지배기업 소유지주분
,비지배지분
,자본총계
Division |
2024 |
2023 |
2022 |
Current assets |
27,816 |
28,859 |
29,674 |
Non-current assets |
66,042 |
48,607 |
38,299 |
Total assets |
93,858 |
77,467 |
67,974 |
Current liabilities |
21,086 |
18,391 |
16,460 |
Non-current liabilities |
24,777 |
18,138 |
14,033 |
Total liabilities |
45,862 |
36,529 |
30,493 |
Equity attributable to ownersof the parent |
33,284 |
32,193 |
31,451 |
Non-controlling intrests |
14,711 |
8,746 |
6,031 |
Total equity |
47,996 |
40,938 |
37,481 |
Separate Financial Statements
(Unit : KRW bn)
별도 재무상태표
:구분
,2018
,2017
,2016
,유동자산
,비유동자산
,자산총계
,유동부채
,비유동부채
,부채총계
,자본총계
Division |
2024 |
2023 |
2022 |
Current assets |
8,856 |
8,651 |
8,439 |
Non-current assets |
25,379 |
25,443 |
24,434 |
Total assets |
34,236 |
34,094 |
32,873 |
Current liabilities |
7,596 |
6,603 |
4,606 |
Non-current liabilities |
6,375 |
7,086 |
7,193 |
Total liabilities |
13,971 |
13,688 |
11,799 |
Total equity |
20,265 |
20,405 |
21,073 |
Consolidated income statement
(Unit : KRW bn)
연결 손익계산서
:구분
,2018
,2017
,2016
,매출액
,영업이익
,당기순이익
,지배기업의 소유주지분
Division |
2024 |
2023 |
2022 |
Revenue |
48,916 |
55,250 |
51,865 |
Operating profit |
917 |
2,529 |
2,996 |
Net Income |
515 |
2,053 |
2,196 |
Profit attributable to owners of the parent |
-691 |
1,338 |
1,845 |
Separate Income Statement
(Unit : KRW bn)
별도 손익계산서
:구분
,2018
,2017
,2016
,매출액
,영업이익
,당기순이익
Division |
2024 |
2023 |
2022 |
Revenue |
20,602 |
19,947 |
23,404 |
Operating profit |
154 |
-109 |
1,070 |
Net Income |
167 |
228 |
3,007 |
Cash Flow
(Unit : KRW bn)
현금흐름표
:구분
,2022
,2021
,2020
,기초현금
,영업/투자활동
,투자활동
,기타
,재무활동
,기말현금
Classification |
2024 |
2023 |
2022 |
Beginning Cash |
9,085 |
8,498 |
3,761 |
Operating |
7,012 |
7,537 |
570 |
Capex |
-15,341 |
-13,170 |
-9,229 |
Financing |
4,821 |
6,158 |
13,332 |
Ending |
7,855 |
9,085 |
8,498 |
*On an accounting(disclosure)basis.