Consolidated Financial Statements
(Unit : KRW bn)
| Division | 2025 | 2024 | 2023 |
|---|---|---|---|
| Current assets | 32,527 | 27,816 | 28,859 |
| Non-current assets | 68,535 | 66,042 | 48,607 |
| Total assets | 101,062 | 93,858 | 77,467 |
| Current liabilities | 26,137 | 21,086 | 18,391 |
| Non-current liabilities | 27,819 | 24,777 | 18,138 |
| Total liabilities | 53,956 | 45,862 | 36,529 |
| Equity attributable to ownersof the parent | 32,846 | 33,284 | 32,193 |
| Non-controlling intrests | 14,260 | 14,711 | 8,746 |
| Total equity | 47,106 | 47,996 | 40,938 |
Separate Financial Statements
(Unit : KRW bn)
| Division | 2025 | 2024 | 2023 |
|---|---|---|---|
| Current assets | 10,905 | 8,856 | 8,651 |
| Non-current assets | 23,519 | 25,379 | 25,443 |
| Total assets | 34,424 | 34,236 | 34,094 |
| Current liabilities | 7,609 | 7,596 | 6,603 |
| Non-current liabilities | 4,822 | 6,375 | 7,086 |
| Total liabilities | 12,432 | 13,971 | 13,688 |
| Total equity | 21,993 | 20,265 | 20,405 |
Consolidated income statement
(Unit : KRW bn)
| Division | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | 45,932 | 48,916 | 55,250 |
| Operating profit | 1,181 | 917 | 2,529 |
| Net Income | -977 | 515 | 2,053 |
| Profit attributable to owners of the parent | -1,819 | -691 | 1,338 |
Separate Income Statement
(Unit : KRW bn)
| Division | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | 18,217 | 20,602 | 19,947 |
| Operating profit | -211 | 154 | -109 |
| Net Income | 1,368 | 167 | 228 |
Cash Flow
(Unit : KRW bn)
| Classification | 2025 | 2024 | 2023 |
|---|---|---|---|
| Beginning Cash | 8,068 | 9,085 | 8,498 |
| Operating | -3,447 | 7,012 | 7,537 |
| Capex | -11,681 | -15,341 | -13,170 |
| Financing | 6,243 | 4,821 | 6,158 |
| Ending | 10,903 | 7,855 | 9,085 |
*On an accounting(disclosure)basis.
